Loading...
5B - Analysis of Downtown Residential Bonuses CITYOF BUUI,DER PLANNING BOARD AGENDA ITEM MEETING DATE: September 4, 2008 AGENDA TITLE: Analysis of the Downtown Residential Bonuses. REQUESTING DEPARTMENT: Ruth McHeyser, Acting Platuling Director Susan Richstone, Long Range Planning Manager Charlie 'Zucker, Senior Urban Designer Michelle Allen, Mousing and Human Services Suzy Riley, Planning Intern OVERVIEW: 'Phis report was prepared in response to issues raised by council about the type and nature of residential development that has emerged as a result of the downtown residential density bonuses. In its May 6, 2008 council meeting agenda, staff presented an outline of how an Analysis of the FAR .Bonuses for Residential in the Downtown may proceed. That presentation can be summarized by the following two questions: A. As suggested anecdotally, have the residential bonuses produced large, costly housing units that are potentially used as second homes? B. Has the community gained an acceptable affordable housing benefit in downtown through the bonus strategy? To address these two questions, this memo is organized in the following manner: I. Staff Findings II. Staff Recommendations and Options III. Background IV. Analysis AGENDA I'T1?'M #SB Pa;;e 1 I. STAFF FINDINGS A. As suggested anecdotally, have the residential bonuses produced large, costly housing units that are potentially used as second homes? 1. The Size of Residential Units Built Since 2000 There are approximately 147 residential units currently located in downtown (DT- 1 thru DT-S zoning districts). 34 units were constructed before implementation of the residential bonuses, and 3 are permanently affordable units located at One Boulder Plaza. That leaves a remaining total oI~ 110 market rate residential units constructed after implementation of the residential bonuses. Based on an analysis of the 110 units it has been found that the downtown has a diversity of unit sizes that is weighted heavily toward units that are less than 2,000 square feet. The average size of existing units is 1,654 square feet. It is also anticipated that the trend toward an average unit size of less than 2,000 square feet will likely continue in the future. This will likely be due to households that favor downtown living such as young professionals, empty nesters and retirees, rather than families with children who may require units with more than two bedrooms (the majority of downtown units are two bedrooms or less). Units under Construction or in the Development Review Process In addition to the 113 residential units constructed since 2000 (110 market rate and 3 affordable), there are currently 124 units under construction or in a city review process. The average size of the units under construction is 1,607 square feet which is consistent with the average size of existing units, 1,654 square feet. This finding would seem to confirm the observation that the size of unuts developed in the future will likely not change significantly. Projection of Potential Build-out 2008 Into the Future Numerous parcels in the downtown have not built-out to their maximum allowable PAR. Determining the theoretical maximum build-out is at best based on assumptions such as the longevity of existing uses, an expanding or contracting economy, and the continued attractiveness of the downtown-issues that may change in future years: For example, the 1992 Downtown Plan predicted that build-out would take SO years, and the ].997 Downtown Alliance Report predicted that its build-out projections would take 20 years to construct. Between 2000 and 2008, in addition to the 110 market rate units, 3 affordable units, our analysis identified that approximately 88S,S00 square feet of non- residential space had been constructed-this number includes approximately 196,542 square feet in the St. Julian Hotel, and approximately 263,100 square feet at One Boulder Plaza. AGENDA ITEM #SB Pat?e 2 For the purposes of this report, maximum build-out possibilities were developed to provide food for thought about the future of residential uses in the downtown from 2008 into the future. All scenarios use the average unit size of 1,650 square feet to determine the number of units within each scenario. Three Scenarios: Potential Maximum Build-out 2008 into the future Scenario 1 Scenario 2 Scenario 3 75% residential/25% 50% residential/50% 25% residential/75% 935,647 of additional gross non-residential non-residential non-residential square feet may potentially be created if all underdeveloped 'T'otal # add'1 Approx. Total # add'! Approx. 'total # Approx. parcels, identified in this analysis, Units @ 1,650 new Non- Units new Non- add'I rJnits new were to build-out to their s.f. Res s.f. 1.650 s.f. Res s.f. (u7 1,650 s.f. Non- Res s.f. maximum allowable FAR 355 233,909 233 new 467,891 113 new 701,737 new units new s.f. units new s.f. units new s.f. 2. The Cost of Residential Units Bath property owners and developers note that, with the obvious exception of the three on-site affordable units, sale prices are a direct result of market demand and the highly desirable downtown location. It is likely that the number of multi- million dollar units will likely increase as new units currently under construction come on-line. 42 units sold for over one million dollars. The average price of a residential unit in the downtown is $596 per square foot, and the median price is $576. 69% of the units sold for over $700,000. In conversations with developers our analysis revealed that while the price of units lnay be high, relative to surrounding communities, the cost of construction for mixed-use buildings in the downtown area is also high. Construction costs can range from approximately $400 to $550 per square foot. Tn short, a unit's selling pl-ice may not be a good indicator of value gained by the property owner or developer. 3. Absentee Owners and Second Homes Of the 110 residential units constructed after the bonus density, the analysis found That 14 units are potentially second homes with an owner's address located outside of downtown Boulder.l Of the 14 units that were identified as second homes, 6 of these are rented out.2 The data shows that a least 8 units or 7% of all ~ Based on county assessor's data where the owner's primary address, the address where their property tax bill is sent, is different from the address of the downtown units. z Based on the~City's Rental Housing Database showing the number of condo units listed. AGENDA ITEM #SB Pale 3 of the residential units downtown maybe left vacant at some point during the year. Data is not available to indicate how many downtown owners have second homes in other places. 4. A Question of Scale and Bulk Although the average size of residential units in the downtown is approximately 1,650 square feet, the perception that many more large units exist can raise the question of fulfilling the 1997 Downtown Alliance goals for creating a living downtown. For example, it might be reasoned that more small units would allow snore people to live downtown, thereby putting more people on the street. Ilowever, since smaller units seem to be more attractive than very larger units, a trend that may likely continue in the future, the issue of unit size may not be as important as it first appeared. Perhaps of greater public concern is the notion that building size, as anecdotally suggested by the perceived large size of residential ututs, is considered to be too large. T}iis notion maybe especially sharp in azeas adjacent to smaller scale residential neighborhoods, as recently experienced in several downtown locations. Possibly, the anecdotal concern over large residential shadows a greater concern for large buildings and their potential impact on adjacent residential areas. While the 1997 Downtown Alliance goals identified the need for new micro- ~ones that would encourage the most density toward the center of downtown, especially between Canyon Boulevard and Walnut Street, and lesser density at the downtown edges, it is the zoning disfict standards in the I3ozilde~• Land Use Code, in concert with the 2002 Downtown urban Design Guidelines, that guide the scale and bulk of both by-right projects and projects in site review. However, while the guidelines say "The Interface Area is composed of the blocks that link the core of the downtown to the surrounding residential neighborhoods...requires special design sensitivities that must be addressed when commercial buildings are located adjacent to residential areas", the Code says that it is possible to develop from 2.0 FAR in the DT-1 and DT-2 zones and up to 2.7 FAR in the DT-3 zone. The difficulty arises in the process of interpreting or deciphering these documents to find a proper balance between what maybe considered most desirable in form and function, and what maybe deemed discretionary. Theoretically, the vision established in the Downtown Guidelines should be codified in the language of the Code. However, many, if not most, projects submitted for site review, as well as projects considered by-right, are submitted at or near the maximum Floor Area Ratio (FAR) allowable in their respective zones. While this is understandable in the core area of downtown, where greater density has been encouraged, it is more difficult to understandable at the edges of AGENDA ITEM #5B Page 4 downtown where a balance is required between the highest and best use and the desire to create a transition between the core area and surroundli`ng neighborhoods. 1'*~ f li S 1 ' ~:3 ` - 1,. psi A r, f4.- ~S•'1:~~ e0'S + t ~;'r r i s ` ~M ~ f ry Sri , .r. _ ~ , L~ ,~ti14j , _ .ter ~ 4i'.,+~.1 ~rt~a 1 t ~ r 1, ti,. , n t 4 S l r ~ .1JT-2 T jai i~`:ra f ff .r , ~ i * . ~ i ---Wit.--- Interface Zones Areas South of (:anyon Boulevard ? nor~h (nu scale) Given the limited amount of land left in the downtown, it is understazldable that property owners and developers would wish to gain as much benefit as possible from each remaining parcel. However, this presents a potential discozulect between what the Land Use Code currently allows and the vision presented in design guidelines for areas of the downtown that require sensitive design treatment. In effect, does the Code and Guidelines, which are necessary in shaping the form and function of our downtown, provide the level of knowledge or understanding needed to guide development at the edges of downtown in today's development environment? And, if not, what level of information is needed that would provide better direction for developers and property owners on the one hand, and on the other, for staff and officials in the development review process? I;. Ilas the community gained an acceptable affordable housing benefit in downtown through the bonus strategy'? Since 2000 when both the downtown density bonus and inclusionary zoning were adopted, 110 of housing units were built in the downtown area. Twelve of these replaced existing units and as such had no affordable housing requirement. In compliance with the Inclusionary Zoning ordinance One Boulder Plaza built three permanently affordable residential units on-site, and acquired tiuee permanently AGENDA ITEM #SB Page 5 affordable single-family homes off-site which, due to the desirability and cost of single family homes amounted to "additional affordable housing benefit". The project also paid cash-in-lieu of the remaining units required. The project at 1637 Pearl Street built the one required permanently affordable unit on-site. The proposed Eldridge building has proposed paying additional cash-in-lieu over that required; the cash equivalent of one full unit to meet a requirement of about two thirds of that. All other downtown projects have elected to pay the cash-in-lieu plus an additiona150% on the second half to meet the inclusionary zoning requirement. When the downtown density bonus was put in place council understood and approved the options available for meeting the inclusionary zoning requirements. These options include providing affordable on-site units, off-site existing units, vacant land or cash-in-lieu. Given the high market prices for downtown units, it is not surprising that a good portion of the downtown development would choose to pay cash-in-lieu of units rather than provide them on-site. Downtown Boulder market rate units are not affordable. More than half of the residential units in the downtown are valued at over $700,000. County assessor information of the most recent selling price of the downtown residential units shows that the average price, soldwithin the last ten years, as $1,092,244 and the median as $834,550. AGENDA ITEM #5S Page 6 II. STAFF RECOMMENDATIONS AND OPTIONS: A. As suggested anecdotally, have the residential bonuses produced large, costly housing units that are potentially used as second homes? 1. The Size of Residential Units Built Since 2000 Staff believes that no action is necessary regarding the size of residential units constructed as a result of the residential bonus density. A mixed-use environment has been created in the core area of the downtown, a vibrant street life exists in areas surrounding the centrally located Boulder Mall, and the size of units developed after 2000, in response to market demand, average 1,650 square feet. Units under Construction or in the Development Review Process The average size of the units under construction, 1,607 square feet, is consistent with the average size of existing units, 1,654 square feet. Tlus finding would seem to confirm the observation that the size of units developed in the future will likely txend toward smaller rather than larger units. No action should be required regarding the size of units. Projection of Potential Maximum Build-out 2008 into the Future Staff believes that consideration of how downtown may build-out from 2008 into the future should be considered under Item 2 above- A Question of Scale and Bulk. In general, staff believes that the goals created by the Downtown Alliance in 1997 should continue to guide further analysis or new policies that may influence future development. 2. The Cost of Residential Units Both property owners and developers note that, with the obvious exception of the on-site affordable units, sale prices are a direct result of market demand and the highly desirable downtown location. This is not a condition that will likely be influenced by a) the addition of more density, which is not realistic under existing zoning; b) cheaper land, which is also not likely since downtown Boulder is becoming more land constrained; or c) less expensive financing, which is at Least far the foreseeable future snore difficult to attain. The general attractiveness of downtown Boulder, and the limited amount of land, will likely keep land and residential prices high. The degree to which on-site affordable housing and Inclusionary zoning may influence the affordability mix in downtown, and its impact on housing production in the marketplace, should be outlined in the city-wide review of the Affordable Housing Program. 3. Absentee Owners and Second Homes This analysis has shown that approximately 8 units or 7% of the 110 market-rate units downtown maybe left vacant at some point during the year. While our data AGENDA ITEM #5B Pa~c 7 does not directly indicate how many downtown owners have second homes in other places, staff believes that this is not an issue that requires fiirther consideration. 4. A Question of Scale and Bulk Staff recozTUnen.ds that Planning F~oard consider the following options for updating the requirements and guidelines for development within the downtown Interface Areas and for areas south of Canyon Boulevard. Option 1: Update the Downtown Urban Design Guidelines to strengthen and clarify the vision intended for each zone with special attention to the interface areas and the area south of Canyon Boulevard. Tlus may include the inclusion of additional graphic examples to illustrate appropriate scale and bulk. Option 2: Update the Boulder Land Use Code to better align its requirements with the Downtown Urban Design Guidelines. This may include developing language to create a more direct link to the downtown guidelines and illustrative examples, and consideration of changes to the bulk standards to better reflect downtown guideline intentions. Option 3: Address how review bodies may better coordinate their analyses and recommendations. This may entail the development of a short report listing the relevant guidelines and code requirements. Option 4: Some combination or all of the above Any, or all, of the four options will require additional project scope and staff work-load consideration. B. Has the community gained an acceptable affordable housing benefit in downtown through the bonus strategy? Staff recommends that the Planning Board supports the completion of the city- wide review of the Affordable Housing Program. The city is currently engaged in a review of the city-wide affordable housing protnam. Among other issues, council has requested that staff look at the current cash-in-lieu amount and azulual cash-in-lieu adjustment, on-site requirement and options for electing off-site options, and application of inclusionary zoning to redevelopment all of which could impact the amount of community benef t realized from downtown housing construction. Staff expects the review to be completed in early 2009. To date inclusionary zoning has been applied equally to all development throughout the city. This city-wide approach was adopted as the most defensible structure for the inclusionary zoning ordinance should it be challenged in court. AGENDA ITEM #SB Page g III. BACKGROUND A. In 1997 the Downtown Alliance Proposed New Policy for Residential Bonuses and Zoning Changes In September 1997 a report titled A Proposal for the Downtown Central Business District was presented to the City Council by the Downtown Alliance with a clear goal for encouraging downtown residential development. At the time, with affordable and attractive residential neighborhoods within easy walking distance, few people actually lived downtown. The Alliance reasoned that in order to better position the downtown economically that it should create a "living downtown" where people live as well as work. Over a nine month long process the Alliance reached consensus on the following goals that are relevant to this analysis3: • The historic quality of the downtown should be preserved and enhanced The Alliance recognized that the economic and social success of downtown depends largely on its historic character and ambiance. It supported the creation of a historic district, revising the Downtown Urban Design Guidelines, and. recasting the downtown design review processes. • Downtown is not one mace but several distinct places, each with its own special character Six distinct zoning districts were reconunended, in recoglution of the different downtown areas, to replace the one large zone that existed at the time. • Residential uses should be encouraged downtown The alliance recognized the need for residential uses that would help create a 24-hour living downtown, improve safety, and ideally encourage smaller scale, service-based (residential service) businesses. • Bxisting Floor Area Ratio bonuses need to be changed In order to better shape the bulk and intensity of development, the Alliance located the most intense development toward the center, especially along the Canyon and Walnut Street corridor and located less density where the edges of downtown meet surrounding residential neighborhoods. • The physical vision for the character of downtown is predominately 1 to 3 story buildings The Alliance envisioned the downtown as a rnix of building types and sizes. • The Alliance encourages reject aiid.preservation of the adiacent residential neighborhoods a The Downtown Alliance, "A Proposal for the Downtown Central Business District: Creating the Vision, Managing the Vision", Boulder, Colorado, September, 1997. AGENDA ITEM #SB Page 9 In its concern for how the edges of downtown would interface with surrounding residential areas, the Alliance noted that the residential style of architecture in transitional areas should be respected and maintained. Changes to the Floor Area Ratio (FAR) and zoning districts were subsequently incorporated, in total, in the T3oulder Land Use Code as shown in the following chart and downtown zoning map: Boulder Land lise Code Downtown Zoning Areas DT-1 DT-2 DT-3 ll'I'-4 DT-S Base FAR 1.0 1.5 1J 1.7 l.7 Maximum total FAR additions 1.0 0.5 1.0 O.S t.0 (BAR) FAR addition components 0.5 0.5 0.5 0.5 O.S (b) 1} Residential floor area (BAR) 2) Residential floor area if at least 3S°/n of units are permanently aftordable and at least SO% of 0 0 0 0 0 total floor area is residential FAR) 3) Residential floor area for a pro,{ect NO'1" located in a general 0 0 0 0 0 improvement district that provides oft=street arkin 4) On-site parking provided entirely within the principal Atl, to max. All, to max. All, to max. 0 All, to max. structure , or above grade parking of 0.5 FAR of 0.5 FAR of 0.5 FAR of OS FAK structure 5) Below grade area used for >0% below 50% below SO% below 50°lo below 50% below occu~ancv rade rade rade rade r*rade Maximum aliowabte FAR (sum of base plus all available 2.0 2.U 2.7 2.2 2.7 additions) ' 'u r i? r is ~:~s;, ~ 'C ~,~-~~;1 is ,t~~'i)T-3_ s~ ~'D~T 2~=°. ,~4~rk ~ Y^' ~j ; _ 1` : ! DT .4 _ pmt - ~ r• ~ ~ ~ may: - - ~ ~~1 ~ ~J ~~~•r• ' i _ _ ~ ~ _ . - --r- t = - ~ ~ Donmtown 7.oning Districts (no scale) ~ ~F AGENDA ITEM #SB Page 10 B. Inclusionary Zoning Inclusionary zoning requires that new residential development contribute at least 20% of the total units as permanently affordable housing. Redevelopment that replaces existing units with new units does not have any affordable housing requirement. For new development with an affordable housing requirement, the city's preference is for on-site units. However, there is flexibility in how the contribution maybe met. Options include that the developer provide affordable on-site units, off-site existing units, vacant land or cash-in-lieu. For-sale projects are encouraged to provide at least half of the required permanently affordable units on-site. Due to a state prohibition vn rent control, rental projects may choose to fulfill the Inclusionary zoning requirement with for-sale only units, on- or off- site. A developer may prvvide more than 50% of the required units off-site if there is an additional affordable housing benefit for the city. For cash-in-lieu this "additional affordable housing benefit" can be accomplished by paying a premium of 50% more per unit for those units that would be expected to be provided. on-site. For aff--site existing units, single family homes in lieu of attached condominiums can also meet this higher standard. Developers may choose to provide less than 50% of the required affordable units on-site as long as the "additional affordable housing benefit" requirement is met. The amount of cash-in-lieu is determined by the number of units and unit sizes in a development and is structured to encourage unit sizes of 1,200 square feet or less. It is problematic to tie the amount of cash-in-lieu of units to the sales price of market rate units in a project as this could be construed as a tax rather than a fee triggering TABOR limitations. Cash-in-lieu amounts were originally set in 2000 at $60,000 per affordable attached unit and $66,000 per affordable detached unit. These amounts are adjusted annually, based upon the percent change in the previous year's median sale prices for detached and attached housing. For the calendar year 2008, this equates to $106.149.47 per affordable attached unit and 123,133.78 per affordable detached uiut4. Cash-in-lieu payments are deposited into the Affordable Housing Fund and used to support city llousing Division activities such as assisting local non-profit housing agencies to acquire, rehabilitate and/or construct affordable units, assisting affordable home buyers with down-payments, supporting capital investment in special needs housing such as the shelter for the homeless, transitional housing and housing for people with disabilities. ' In projects where rnarket rate units average 1,200 square feet or more. AGENDA ITEM #5B Page 11 A Illaxlnltlnl allowable sales price for each inchlsionary zoning on-sits unit is set by the city Housing Division formula that includes a variety of factors and is based on unit size targeting households at or below 80.7% of the Area Median Income (AMI). This percentage is based on the HUD low-income limit plus 10%. (See Yages 17 and l 8 for detailed methodology used to set the maximum allowable sales price and the current sales price table). IV. r1NALYSIS A. The Size of Residential Units Built since 2000 Using the city's parcel information and county assessor's parcel information, as well as information gathered directly from downtown developers and property owners, the analysis revealed that of the 110 market rate units constructed after the bonus density, approximately 6% are more than 3,000 square feet while 82% are 2,000 square feet or less. r. ~ ~ r ~l S' 1' (;~1~v), ~71 ,`1~L,11 1iYi ~ ,(1-,r~~'\a{~ 1 ~ ~j'n`~ lLs~l ~~t 1r~-'.~' } 1 .,1 4 _ "4~ ~ 11 if ~_i f'~ L`' l(~ ~ y ~ - ~S r 1 \ _r+`t.~ ~ ~ u 1 fit- ~T``?~ f ~~~~~~''Y_ i`t 1~• l S 5~c+` ~ G~I ~ 1~+~'r` CC1-• =-•c1~r- ~ ~ _ i (n? t Jr .Y•\ K iJ ~~~1 ~II•-1- 4`J!f_T ~j ' l:J ~ ~ ~ r ~ l ~ ~ _ `.-III ~rt f~' 1,~ l~ ' - ~ ~t Vii'!=;r~ Lt r r~ - BouMrr, CsMnAo Existing Downtown Residential Units I to rc~~ kr.~y o, r n~ .nrr ec,,~ e.,;~ , Developed ARer Bonus Density g Q , e i,,... • 15% less than 1,000 square feet • 65% between 1,000 and 2,000 square feet • 15% between 2,000 and 3,000 square feet • 4% between 3,000 and 4,000 square feet • 1.5% over 4,000 square feet. AGENDA ITF,M #5B Page 12 Existing Unit Size Breakdown in the Downtown 40~ 35 30 25 20- 15 10 it - - - 5 0 ~ 500- 1000- 1500- 2000- 2500- 3000- 3500- 4000 s.f. 1,000 s.f. 1500 s.f. 2000 s.f. 2500 s.f. 3000 s.f. 3500 s.f. 4000 s.f. + Unit Size One Boulder Plaza, which includes buildings at 1360 Walnut Street, 1301 Canyon Street, and 11 SS Canyon Street, accounts for approximately 70% of the 110 market rate units. The two largest units within the downtown, 4,200 and 5,282 square feet, also exist within One Boulder Plaza. However, the average size of the remaining units is less than 2,000 square feet. The other 30% of downtown units are located at 1 SOS Pearl Street, 900 Pearl, 171 S 1 S`'' Street., and 1637 Pearl Street. Units in Construction or Currently in the Development Review Process `T'here are currently 124 units under constnzction or in a city review process in downtown Boulder. These units are located at 1095 and 1580 Canyon Blvd., 1437 Arapahoe Ave., 1725 l Stf' Street, 16SS Walnut Street and 91 S Pearl Street which is currently under review. The difference in average unit size between existing units and those under construction differs very little, indicating the assumption that the trend for larger units is growing is actually not true. The current average unit size in the downtown is I ,654 square feet. Looking at the unit sizes for 16SS Walnut, 1580 Canyon and 1437 Arapahoe, all under construction, the average unit size is 1,607 square feet If you include the unit sizes recently proposed for 91 S Pearl Street, and 1707 Walnut, which are currently in the review process, the average unit size becomes 1,677 square feet. AGENDA ITEM #SB Page 13 r Rl~ti:r~::t=•1~ -1 4.~;.r..~: t:::n. ..,y >r rr1 r.-{_ ".l L"1~` t~y~c--~ JYL'i~u milli Y ~ ~ ~r~ ~ _~-~j~ C ~~~V,~ , r--`(~~ ~ {iO C-~Y.,1[~, ~5~; S~ 11n 5tit~ i'_J ~ ~ ti y~~ ' _ ~ j l}t{ ~:S i'~ 1 ~ 1ti ~1 r ~y~_'.,~} ..ii ~~'Tr"1.~ ~i ~bc '~r 5 T 5 .S 1 ~ `,1 J1[~" ~ ~ [ ~ f ^ 71~ fir' 1 ~ Ty7 ll t _•~r ~ '~~.Y 1 L%- ~ ~ 3Liy~ t i' ~5~.~. ' L' ~ Ci ~~1~~`~r.- i y ,fir t r _ ~ - Lam,,, 1 L ' ~l ~ i D~ ;l~ 1 I'' [ ~ ~ . ~s- i1" X yS.y+y~~4 ti t-c i4 ~~~''YIIF~yS 51r. ,S. F G [[Ll' 1 y- ~ \I~~H'~~1J -,~_L~ Lit y. y5 c _ .y- .1~i. I~.tr. - _ - _ - _ _ r~' 1 5 Ss_ U ~ r ~ s Boulder, Colorado ~ 124 Rcsidrrninl ultils ucjc; :cro~nu~i~m nr rcvew Downtown Residential Units Under ~ Construction nr Review p r' :lid b :jazard lallc Projection of Potential Build-out 2008 and Beyond As illustrated in the map below, the parcels in blue are locations that maybe redeveloped in the future. When calculated for their maximum FAR the remaining available area for redevelopment is approximately 935,647 square feet. For the purposes of this analysis, three scenarios have been developed that provide food for thought about the future of our downtown. All scenarios use the average approximate unit size of 1,650 square feet to determine the number of units within each scenario. The first scenario assumes that all future development parcels will build-out to their FAR maximum in which 7S% of the FAR will be constructed as residential and the remaining 2S%, or the ground floor level., will be constructed for non- residential uses. The second scenario assumes a mix of SO% residential and SO% non-residential, and the third scenario assumes a mix of 2S% residential and 7S% non-residential. In all scenarios, the potential square feet for development is based on the maximum allowable FAR for parcels within their respective zoning districts. The number of units was calculated by multiplying the FAR by the site area; multiplying the result by the residential percentage for each scenario; multiplying the result by 8S% to allow for hallways and related areas; and dividing the remainder by 1,650 square feet. AGENDA ITEM #SB Pale 14 ( r tl 1 { ir'S,1 r' l1 , , ~ _ • , 'i• ~ C Y 1 f ~ i r _rS - _ , -i }4f t- y ; ~Tl~ It ~ 1 i t y` ~ ~.1 ' If~'.r%r- ~ 1l t' w r 7:r'"'j ir~ ~ ~ l~ .1-t^ fv ' i 4 ~ ~Y-' J ~ 1 t cart ~'T 4 J •1 1 Y- r'~ e i ~ 1'S ~ , ` t .ri t - _ s . ~ ~ , , i ,S _ oo _ x , --`Ir 4. t.,rl>;~1,-',1 _Yt~ ,~n4 }t1~1`} ~ l ~ ,~t.~,~ 1J r ~:if+~.rr i ~i~ i' '~~4 i l -~:J t°:1''. - ~ .54~1'iis f 1Z.i7 - r ~ ~ rr' 1~ t.l.>> 'r=' ~ _ 1 i ~'s ' Boulder, Colorado r55 ;wfeulinl lcSldCnliil UO11t ai On aeRaLY Or 1.655[1 YyVtlre (e!f por anti Scenario #1: Potential lfaximum Residential ® anumin~, mavmum rnidrntial build-out (N unia l,er site=parcel araa Build Uut Assuming No Commercial FAR: 75•/. residential c RSV. rtlr bam~.>+ a >~mrs l aou ~~aara (nl l~rr ~,~,~q Aevelopmeat Above the First Ftoor Hsgetiarirdione Scenario 1 Scenario 2 Scenario 3 Three Redevelopment Scenarios for 2008 and Beyond 75% resl25'%n uon 50% res/50% non- 2j%res/75% non- res res res Max Total # Approx. Total # Approx. 'Total # Approx. DT FAR Gross Units Non- Res Units Non- Res Units Iron- Rrs Address LoFSq' Zon w/ Potential ~ S.F. a~ S.P. (a) S.F. e bonus Sq. Ft. 1,650 1,650 1,650 s. f. s. f. s. t'. dcns`.ty avo ave. avt=. 175014th 37,7.92 5 2.7 100,688 38 25'172 2S 50,344 12 75,Si6 1603 Walnut 14,021 S 2.7 37,857 l4 9,464 9 18,928 4 28,393 1480 Can on 21,118 S 2.7 57,019 22 :4,255 ]4 28,509 7 42,764 1900 - 1922 Broadway 42.616 S 2.7 115.063 44 28'766 29 57,530 14 86,297 1420Canvon 21,687. 5 2.7 58,541 22 14'63 IS 29,270 7 43'906 217.1 Broadwa 20,896 2 2 41,792 16 10'448 l0 20,896 5 3!,344 175015th 75380 5 2.7 203,526 78 50'881 52 101.763 26 152,645 1048 Pearl 40,987 S 2.7 110,664 42 27'666 28 55.332 14 82,999 1913-1921 Broadwa 22500 S 2.7 60,750 23 15'187 15 30,375 7 45,563 1501 Ara ahoe 16,805 l 2 33,610 12 8'402 g 16,E05 4 25,208 909 Walnut 6325 S 2.7 17,077 7 4'269 4 8,538 2 12,808 1301 Ara ahoe Av 22,500 1 2 45,000 17 11'250 11 22,500 S 33,750 1721 1~/alnut 14,112 2 2 28,224 I I 7'056 '7 14,112 3 21,168 1705-174714th 4,410 1 2 8.820 3 2,205 2 4,410 ! 6,615 170314th 8,507 1 2 17,014 6 4;253 4 8,807 2 12,761 935,647 355 233,909 233 467,891 113 701,737 't'otal potential S.1'. under DT coning units s.f. units s. f. units s.f. AGENDA ITEM #SB Page 15 B. The Cost of Existing Residential Units in the Downtown Information gained from city data, county assessor data, and directly from property owners and developers identified the sale prices of 93 units of the 110 residential units constructed after the bonus density. Approximately 7 remain available for sale, or are currently under contract, and 10 units for which information was not available. The analysis revealed that the most recent selling ' price for the 93 units are distributed as follows: • 6% sold for between $150,000-$400,000 • 25% sold for between $400,000-$700,000 • 24% sold for between $700,000-1 million • 37% sold for between 1-2 million • 9% sold for between $2-3 million Most Recent Selling Price for Downtown Residential Units 35 30 25- 20- 15- 10- - 5 _ $750,000- $400,000- $700,000- 1-2 million 2-3 million $400,000 $700,000 1 million Price AGENDA ITEM #5S Pase 16 C. City of Boulder Inclusionary Zoning Sates Price Calculation Methodology for 2008 The following methodology is used to determine the maximum allowable sales price for new affordable homes in Boulder. Resale prices for affordable homes are calculated on an individual basis and include the allowed appreciation, cost of sale, and realtor costs. ¦ The income limit for Inclusionary Zoning (IZ) units in 2008 is 80.7% of the Area Median Income (AMI). The maximum IZ sales price is based on a household earning 70.7% of the AMI, the- HUD low income level. This "window" between the income used to price homes and the income limit increases the range of households financially able to purchase the homes. ¦ The maximum sales price is calculated based on principal, interest, taxes, insurance, and homeowner's association dues that do not exceed 28% of gross monthly household income. Taxes and insurance are assumed to be 18% of the affordable housing payment. ¦ The maximum sales price is based on a 30-year fixed-rate mortgage at prevailing local interest rates. Interest rates are adjusted quarterly and determined by using a trailing average of rates for the previous 18 months. A 5% down payment is assumed. ¦ Homeowner association dues are based on an annual survey of local HOAs. For 2008 the factor is $295 per month per attached unit. ¦ Maximum sales prices are set assuming a set number of people per bedroom. The actual number of persons ui a household can vary. ¦ The bold sales price on the IZ pricing sheet [insert link] is the base price for a unit with a set number of bedrooms and bathrooms. This is the price required per the Inclusionary 7~oning Ordinance Administrative Regulations [insert link], Section 9.1. Adjustments to that price are made for variations in unit size and number of bathrooms. AGENDA ITEM #5B Pa~e_ 17 City of Boulder • Division of Housing 3rd (quarter, 2008 UMt Configuration ''C' ~Bd ~Ba <400 401-500 501-600 601-700 701-800 801-900 901-1000 1001.1100 1101-1200 1201-1300 1301-1400 1401-1500 1501• 1 1.00 532,700 5'9,9•]D Sn7,'00 534,37D 5101500 2 1.00 510~.'cC~O 5116.500 5124.9GD _2 1.50 5109,1 DO 5122,000 5129,40 S1?-03c_D 2 1.75f2 S1'1?,+i00 5125.500 •S13"..100 5140YD •Sid•1.€QO 3 1.50 513?.h30 S7=':1.D it-t7.i07 55S?.rn)] SfE,;,?(:p J 1.752 $142,600 5i`1 ^.0 5i>>'3.N?] S:r.-•7] X17?.EC~O A 1.752 ••~~CCO 5179.500 :SI`-S~G~} it6~~,:00 _itPJ,~CO 4 2.753 •.~..~u~..~u . Si3cbOp •519?.500 5197000 •S2Gt.ELO can:~nu~d. . Ciry of Boulder -Division of Housing 3rd Quarter, 2008 DETACHED UNITS -NEW CONSTRUCTION D.ro<< D 7:ytrzoae Unit Configuration ''p'~f' Bd o Ba 600-700 700-800 800-900 400-1000 1000.110 1100-1200 1200.1300 1300.1400 1»00-1500 1500-1600 1600+ t L00 593,&~~ 5114,000 5L4.1G0 2 _ x.00 _ _110 t•GC $13~7~700 s1 ~5~7JD 5140.700 _ _ _ 2 •1.5_0••_ 311, iCC 9134,_200 $1-04~3DU 51~1;~•OC •51c,3.8C~C _0101,600 ••~1co",6'OC • 2 • 1.75/2 5117,tiDC $72.7700 $147,BOD 5155.3~;C 51cC.'_•GC ~195,3DG ••0170,3DC 3 1.50 $151,200 5153:2G0 5131.2C~C 51e6,2GG 3171.2GG • 3 1.7512• 5154,700 51b22~n7 5189 TC'C 3177.200 •31°4,700 1.7_12 5171_`G~ 5191.600 DG 5204.10 52C_',1CtC~ _S214,1CD ..4 • 2.50. 5t95.1C~: 5DD 507~`CC 5212.60: ~:i7,~00 4 • 2t 3 • 519? 6GC +2~Do.1D5 5211.100 • 52io.10G 5221.10-0 Approved By: Ruth McHeyser, Acting Planning Director Planning Department AGENDA ITEM #SB Page 18